| S.
No. |
Programme/Activity
with Details of Undertaking/Agencies reponsible
for its execution |
Budget
Estimates 1998-99 |
Revised
Estmates 1998-99 |
Budget
Estimates 1999-2000 |
| Plan |
Non-Plan |
Total |
Plan |
Non-Plan |
Total |
Plan |
Non-Plan |
Total |
| A. |
Direction
and Adminstration Secretariat of the Dept.
of Fertilizers |
- |
606 |
606 |
- |
521 |
521 |
- |
530 |
530 |
| |
Total(A):
|
- |
606 |
606 |
- |
521 |
521 |
- |
530 |
530 |
| B. |
Fertilizer
Industries Production of Fertilizer Investment
in loans to Public/Cooperative Sector
undertakings |
| |
i.Fertilizers
Corporation of India Ltd. |
4800 |
25700 |
30500 |
4800 |
25700 |
30500 |
1000 |
19275 |
20275 |
| |
ii.Fertilizers
and Chemicals Travancore Ltd |
3912 |
- |
3912 |
2538 |
- |
2538 |
3500 |
- |
3500 |
| |
iii.Pyrites,
Phosphates & Chemicals Ltd. |
150 |
- |
150 |
150 |
- |
150 |
50 |
- |
50 |
| |
iv.Hindustan
Fertilizers Corpartion Ltd. |
7500 |
14300 |
21800 |
3500 |
14300 |
17800 |
8400 |
10725 |
19125 |
| |
v.Projects
& Development India Ltd. |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| |
vi.Paradeep
Phosphates Ltd. |
1000 |
- |
1000 |
1000 |
- |
1000 |
1000 |
- |
1000 |
| |
vii.Madras
Fertilizers Ltd. |
2100 |
- |
2100 |
6100 |
- |
6100 |
2000 |
- |
2000 |
| |
Subsidy
on Fertilizers |
| |
viii.Fertilizers
Industry Coordination Committee Secretariat |
- |
95 |
95 |
- |
93 |
93 |
- |
83 |
83 |
| |
ix.Subsidy
on Indigenous Fertilizers |
- |
600000 |
600000 |
- |
736000 |
736000 |
- |
800000 |
800000 |
| |
x.Import
of Fertilizer ( Gross expenditure) |
- |
174000 |
174000 |
- |
51275 |
51275 |
- |
137000 |
137000 |
| |
xi.Other
Gen. Eco. Services |
- |
- |
- |
- |
112060 |
112060 |
- |
- |
- |
| |
Research
& Development of Fertilizer Grants |
| |
xii.Grant
to Projects & Development India Ltd.,
for R & D |
400 |
- |
400 |
400 |
- |
400 |
400 |
- |
400 |
| |
xiii.Grant-in-aid
for implementation of Voluntary Retirement
Schemes |
| |
HFC |
- |
- |
- |
400 |
- |
400 |
- |
- |
- |
| |
FCI |
- |
- |
- |
200 |
- |
200 |
- |
- |
- |
| |
PPCL |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| |
PDIL |
- |
- |
- |
200 |
- |
200 |
- |
- |
- |
| |
xiv.Indo-UK
Fertilizer Development Programme |
| |
Grant
to KRIBHCO for Rainfed Farming Project |
1008 |
- |
1008 |
1008 |
- |
1008 |
1 |
- |
1 |
| |
Other
Programmes |
| |
xv.Other
Programmes |
50 |
118 |
168 |
50 |
102 |
152 |
149 |
4 |
153 |
| |
Total
(B) |
20920 |
814213 |
835133 |
20346 |
939530 |
959876 |
16500 |
967087 |
983587 |
| |
Total
(A+B) |
20920 |
814819 |
835739 |
20346 |
940051 |
960397 |
16500 |
967617 |
984117 |
| |
Recoveries |
| |
i. Import
of Fertilizer |
- |
75700 |
75700 |
- |
27475 |
27475 |
- |
62000 |
62000 |
| |
ii.Grant
for implementing Voluntary Retirement
Schemes met from National Renewal Fund |
- |
- |
- |
800 |
- |
800 |
- |
- |
- |
| |
Total
Recoveries |
- |
75700 |
75700 |
800 |
27475 |
28275 |
- |
62000 |
62000 |
| |
Net
Expenditure |
20920 |
739119 |
760039 |
19546 |
912576 |
922122 |
16500 |
905617 |
922117 |